The real estate market is far from efficient. Transaction costs are very high and good data is hard to come by. I think a bottom-up approach would be far more accurate than an economics-based approach that uses assumptions that are extremely inaccurate for this situation.
If it's worth saying, but not worth its own post (even in Discussion), then it goes here.